Final Net Worth
—
end of plan
Starting Net Worth
—
today
Avg Annual Income
—
gross, all sources
Avg Effective Tax
—
federal + state
Shortfall Years
—
portfolio draw needed
Net Worth Projection
Total assets minus liabilities, year by year
Sources of Income
Annual income by source
Account Mix Over Time
Balances grouped by tax treatment